{"text_format":"3","workbook":"xlsx","n_sheets":2,"sheets":["表-04 单位工程预算价汇总表","表-08 分部分项工程和单价措施项目清单与计价表(含分部小计)"],"read":"whole","date_system":"1900"}

{"sheet":"表-04 单位工程预算价汇总表","index":0,"n_rows":38,"n_cols":6,"rows_kept":38,"merged":[[0,0,0,5],[1,0,1,2],[1,4,1,5],[2,2,2,4],[3,2,3,4],[4,2,4,4],[5,2,5,4],[6,2,6,4],[7,2,7,4],[8,2,8,4],[9,2,9,4],[10,2,10,4],[11,2,11,4],[12,2,12,4],[13,2,13,4],[14,2,14,4],[15,2,15,4],[16,2,16,4],[17,2,17,4],[18,2,18,4],[19,2,19,4],[20,2,20,4],[21,2,21,4],[22,2,22,4],[23,2,23,4],[24,2,24,4],[25,2,25,4],[26,2,26,4],[27,2,27,4],[28,2,28,4],[29,2,29,4],[30,2,30,4],[31,2,31,4],[32,2,32,4],[33,2,33,4],[34,2,34,4],[35,0,35,1],[35,2,35,4],[36,0,36,5],[37,0,37,2],[37,4,37,5]]}
["单位工程汇总表"]
["工程名称：沙圩一村盛泰花园16、17座沿街防坠物雨蓬建设工程",null,null,"标段：","第 1 页  共 1 页"]
["序号","汇总内容","金额:(元)",null,null,"其中：暂估价(元)"]
["1","分部分项合计"]
["2","措施合计"]
["2.1","绿色施工安全防护措施费"]
["2.2","其他措施费"]
["3","其他项目",{"$nulls":3},"－"]
["3.1","暂列金额"]
["3.2","暂估价"]
["3.3","计日工"]
["3.4","总承包服务费"]
["3.5","预算包干费"]
["3.6","工程优质费"]
["3.7","概算幅度差"]
["3.8","索赔费用"]
["3.9","现场签证费用"]
["3.10","其他费用"]
["4","税前工程造价"]
["5","增值税销项税额",{"$nulls":3},"－"]
["6","总造价"]
["7","人工费"]
{"$rows_empty":13}
["预算价合计=1+2+3+5",{"$nulls":4},"0.00"]
["注：本表适用于单位工程的汇总，如无单位工程划分，单项工程也使用本表汇总"]
[{"$nulls":4},"表—04"]

{"sheet":"表-08 分部分项工程和单价措施项目清单与计价表(含分部小计)","index":1,"n_rows":26,"n_cols":11,"rows_kept":26,"merged":[[0,0,0,10],[1,0,1,4],[1,5,1,7],[1,8,1,10],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,3,3],[2,4,3,5],[2,6,3,6],[2,7,2,10],[3,7,3,8],[4,4,4,5],[4,7,4,8],[5,4,5,5],[5,7,5,8],[6,4,6,5],[6,7,6,8],[7,4,7,5],[7,7,7,8],[8,4,8,5],[8,7,8,8],[9,4,9,5],[9,7,9,8],[10,4,10,5],[10,7,10,8],[11,4,11,5],[11,7,11,8],[12,4,12,5],[12,7,12,8],[13,4,13,5],[13,7,13,8],[14,4,14,5],[14,7,14,8],[15,4,15,5],[15,7,15,8],[16,4,16,5],[16,7,16,8],[17,4,17,5],[17,7,17,8],[18,4,18,5],[18,7,18,8],[19,4,19,5],[19,7,19,8],[20,4,20,5],[20,7,20,8],[21,4,21,5],[21,7,21,8],[22,0,22,8],[23,0,23,8],[24,0,24,10],[25,0,25,4],[25,5,25,7],[25,8,25,10]]}
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：沙圩一村盛泰花园16、17座沿街防坠物雨蓬建设工程",{"$nulls":4},"标段：",null,null,"第 1 页  共 1 页"]
["序号","项目编码","项目名称","项目特征描述","计量单位",null,"工程量","金额（元）"]
[{"$nulls":7},"综合单价",null,"综合合价","其中：暂估价"]
[null,null,"整个项目"]
[1,"010901003001","阳光板屋面","1.阳光板品种、规格:8mm厚耐力板\n2.骨架材料品种、规格:D50X3.0热轧无缝圆钢管、HN150X75X5X7、□60X30X3镀锌方钢管檩条、D50X4.0热轧无缝圆钢管","m2",null,"120.50"]
[2,"011405001001","金属面油漆","1.主刚架构件制作完毕后进行抛丸除锈处理,除锈等级为Sa2\n2.环氧富锌底漆1遍\n3.深灰色氟碳面漆2遍","m2",null,"69.32"]
[3,"011405001002","金属面油漆","1.钢构件喷涂超薄型防火涂料","m2",null,"69.32"]
[4,"010516002001","预埋铁件","1.规格:后置镀锌底板230*180*12、220*350*12","t",null,"0.178"]
[5,"010516003001","植筋","1.4C16胶粘型(A级胶)锚筋与钢板穿孔塞焊","个",null,"64"]
[6,"010516003002","植筋","1.6C16胶粘型(A级胶)锚筋与钢板穿孔塞焊","个",null,"96"]
[7,"011207001001","墙面装饰板","1.20x100x1.0木纹铝合金管格栅挡板\n2.2厚30x30镀锌管骨架间距@1600","m2",null,"24.10"]
[null,null,"分部分项合计"]
[null,null,"措施项目"]
[8,"粤011701008001","综合钢脚手架","1.综合钢脚手架搭拆 高度(m以内) 12.5","m2",null,"506.00"]
[null,null,"单价措施合计"]
[]
[]
[]
[]
[]
[]
["本页小计"]
["合   计"]
["注：为计取规费等的使用，可在表中增设其中：“定额人工费”。"]
[{"$nulls":8},"表—08"]