{"text_format":"3","workbook":"xlsx","n_sheets":10,"sheets":["封-1 招标工程量清单封面","扉-1 招标工程量清单扉页","表-01 总说明","表-04 单位工程招标控制价汇总表-1","表-08 分部分项工程和单价措施项目清单与计价表","表-09 综合单价分析表","表-11 总价措施项目清单与计价表","表-12 其他项目清单与计价汇总表","表-13 规费、税金项目清单与计价表","表-20 单位工程人材机汇总表"],"read":"whole","date_system":"1900"}

{"sheet":"封-1 招标工程量清单封面","index":0,"n_rows":9,"n_cols":7,"rows_kept":9,"merged":[[0,1,0,5],[1,0,1,6],[2,0,2,1],[2,3,2,4],[2,5,2,6],[3,0,3,1],[3,3,3,4],[3,5,3,6],[4,0,4,1],[4,3,4,4],[4,5,4,6],[5,0,5,1],[5,3,5,4],[5,5,5,6],[6,0,6,1],[6,3,6,4],[6,5,6,6],[7,0,7,1],[7,5,7,6],[8,1,8,5]]}
[null,"沙圩一村公共设施维修工程",{"$nulls":4},"工程"]
["招 标 工 程 量 清 单"]
[null,null,"招  标  人："]
[{"$nulls":3},"(单位盖章)"]
[null,null,"造价咨询人："]
[{"$nulls":3},"(单位盖章)"]
[{"$nulls":3},"年   月   日"]
[]
[{"$nulls":6},"封-1"]

{"sheet":"扉-1 招标工程量清单扉页","index":1,"n_rows":11,"n_cols":7,"rows_kept":11,"merged":[[0,1,0,5],[1,0,1,6],[2,0,2,1],[2,5,2,6],[3,0,3,1],[3,2,3,3],[3,5,3,6],[4,0,4,1],[4,2,4,3],[4,5,4,6],[5,0,5,1],[5,2,5,3],[5,5,5,6],[6,0,6,1],[6,2,6,3],[6,5,6,6],[7,0,7,1],[7,2,7,3],[7,5,7,6],[8,0,8,1],[8,2,8,3],[8,5,8,6],[9,0,9,1],[9,2,9,3],[9,5,9,6],[10,1,10,5]]}
[null,"沙圩一村公共设施维修工程",{"$nulls":4},"工程"]
["招 标 工 程 量 清 单"]
[]
["招  标  人：",{"$nulls":3},"造价咨询人："]
[null,null,"（单位盖章）",null,null,"(单位资质专用章)"]
["法定代表人  \n\n或其授权人：",{"$nulls":3},"法定代表人  \n\n  或其授权人："]
[null,null,"(签字或盖章)",null,null,"(签字或盖章)"]
["编  制  人：",{"$nulls":3},"复  核  人："]
[null,null,"(造价人员签字盖专用章)",null,null,"(造价工程师签字盖专用章)"]
["编制时间：  ",{"$nulls":3},"复核时间：  "]
[{"$nulls":6},"扉-1"]

{"sheet":"表-01 总说明","index":2,"n_rows":5,"n_cols":5,"rows_kept":5,"merged":[[0,0,0,4],[1,0,1,3],[2,0,3,4],[4,0,4,2]]}
["总  说  明"]
["项目名称：沙圩一村公共设施维修工程",{"$nulls":3},"第 1 页 共 1 页"]
[]
[]
[{"$nulls":4},"表-01"]

{"sheet":"表-04 单位工程招标控制价汇总表-1","index":3,"n_rows":38,"n_cols":6,"rows_kept":38,"merged":[[0,0,0,5],[1,0,1,1],[1,2,1,3],[1,4,1,5],[2,1,2,2],[2,3,2,4],[3,1,3,2],[3,3,3,4],[4,1,4,2],[4,3,4,4],[5,1,5,2],[5,3,5,4],[6,1,6,2],[6,3,6,4],[7,1,7,2],[7,3,7,4],[8,1,8,2],[8,3,8,4],[9,1,9,2],[9,3,9,4],[10,1,10,2],[10,3,10,4],[11,1,11,2],[11,3,11,4],[12,1,12,2],[12,3,12,4],[13,1,13,2],[13,3,13,4],[14,1,14,2],[14,3,14,4],[15,1,15,2],[15,3,15,4],[16,1,16,2],[16,3,16,4],[17,1,17,2],[17,3,17,4],[18,1,18,2],[18,3,18,4],[19,1,19,2],[19,3,19,4],[20,1,20,2],[20,3,20,4],[21,1,21,2],[21,3,21,4],[22,1,22,2],[22,3,22,4],[23,1,23,2],[23,3,23,4],[24,1,24,2],[24,3,24,4],[25,1,25,2],[25,3,25,4],[26,1,26,2],[26,3,26,4],[27,1,27,2],[27,3,27,4],[28,1,28,2],[28,3,28,4],[29,1,29,2],[29,3,29,4],[30,1,30,2],[30,3,30,4],[31,1,31,2],[31,3,31,4],[32,1,32,2],[32,3,32,4],[33,1,33,2],[33,3,33,4],[34,1,34,2],[34,3,34,4],[35,0,35,2],[35,3,35,4],[36,0,36,5],[37,0,37,1],[37,2,37,3],[37,4,37,5]]}
["单位工程汇总表"]
["工程名称：沙圩一村公共设施维修工程",null,"标段：",null,"第 1 页  共 1 页"]
["序号","汇总内容",null,"金额:(元)",null,"其中：暂估价(元)"]
["1","分部分项合计"]
["1.1","村心小公园"]
["1.2","水果铺"]
["1.3","盛泰花园"]
["2","措施合计"]
["2.1","绿色施工安全防护措施费"]
["2.2","其他措施费"]
["3","其他项目"]
["3.1","暂列金额"]
["3.2","暂估价"]
["3.3","计日工"]
["3.4","总承包服务费"]
["3.5","预算包干费"]
["3.6","工程优质费"]
["3.7","概算幅度差"]
["3.8","索赔费用"]
["3.9","现场签证费用"]
["3.10","其他费用"]
["4","税前工程造价"]
["5","增值税销项税额"]
["6","总造价"]
["7","人工费"]
{"$rows_empty":10}
["招标控制价合计=1+2+3+5"]
["注：本表适用于单位工程招标控制价或投标报价的汇总，如无单位工程划分，单项工程也使用本表汇总"]
[{"$nulls":4},"表—04"]

{"sheet":"表-08 分部分项工程和单价措施项目清单与计价表","index":4,"n_rows":97,"n_cols":11,"rows_kept":97,"merged":[[0,0,0,10],[1,0,1,3],[1,4,1,7],[1,8,1,10],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,4,4],[2,5,4,5],[2,6,4,6],[2,7,2,10],[3,7,4,8],[3,9,4,9],[5,3,5,4],[5,7,5,8],[6,3,6,4],[6,7,6,8],[7,3,7,4],[7,7,7,8],[8,3,8,4],[8,7,8,8],[9,3,9,4],[9,7,9,8],[10,3,10,4],[10,7,10,8],[11,3,11,4],[11,7,11,8],[12,3,12,4],[12,7,12,8],[13,3,13,4],[13,7,13,8],[14,0,14,8],[15,0,15,10],[16,0,16,3],[16,4,16,7],[16,8,16,10],[17,0,17,10],[18,0,18,3],[18,4,18,7],[18,8,18,10],[19,0,21,0],[19,1,21,1],[19,2,21,2],[19,3,21,4],[19,5,21,5],[19,6,21,6],[19,7,19,10],[20,7,21,8],[20,9,21,9],[22,3,22,4],[22,7,22,8],[23,3,23,4],[23,7,23,8],[24,3,24,4],[24,7,24,8],[25,3,25,4],[25,7,25,8],[26,3,26,4],[26,7,26,8],[27,3,27,4],[27,7,27,8],[28,3,28,4],[28,7,28,8],[29,3,29,4],[29,7,29,8],[30,3,30,4],[30,7,30,8],[31,3,31,4],[31,7,31,8],[32,3,32,4],[32,7,32,8],[33,3,33,4],[33,7,33,8],[34,3,34,4],[34,7,34,8],[35,3,35,4],[35,7,35,8],[36,3,36,4],[36,7,36,8],[37,3,37,4],[37,7,37,8],[38,0,38,8],[39,0,39,10],[40,0,40,3],[40,4,40,7],[40,8,40,10],[41,0,41,10],[42,0,42,3],[42,4,42,7],[42,8,42,10],[43,0,45,0],[43,1,45,1],[43,2,45,2],[43,3,45,4],[43,5,45,5],[43,6,45,6],[43,7,43,10],[44,7,45,8],[44,9,45,9],[46,3,46,4],[46,7,46,8],[47,3,47,4],[47,7,47,8],[48,3,48,4],[48,7,48,8],[49,3,49,4],[49,7,49,8],[50,3,50,4],[50,7,50,8],[51,3,51,4],[51,7,51,8],[52,3,52,4],[52,7,52,8],[53,3,53,4],[53,7,53,8],[54,3,54,4],[54,7,54,8],[55,3,55,4],[55,7,55,8],[56,3,56,4],[56,7,56,8],[57,3,57,4],[57,7,57,8],[58,3,58,4],[58,7,58,8],[59,3,59,4],[59,7,59,8],[60,3,60,4],[60,7,60,8],[61,3,61,4],[61,7,61,8],[62,3,62,4],[62,7,62,8],[63,3,63,4],[63,7,63,8],[64,0,64,8],[65,0,65,10],[66,0,66,3],[66,4,66,7],[66,8,66,10],[67,0,67,10],[68,0,68,3],[68,4,68,7],[68,8,68,10],[69,0,71,0],[69,1,71,1],[69,2,71,2],[69,3,71,4],[69,5,71,5],[69,6,71,6],[69,7,69,10],[70,7,71,8],[70,9,71,9],[72,3,72,4],[72,7,72,8],[73,3,73,4],[73,7,73,8],[74,3,74,4],[74,7,74,8],[75,3,75,4],[75,7,75,8],[76,3,76,4],[76,7,76,8],[77,3,77,4],[77,7,77,8],[78,3,78,4],[78,7,78,8],[79,3,79,4],[79,7,79,8],[80,3,80,4],[80,7,80,8],[81,3,81,4],[81,7,81,8],[82,3,82,4],[82,7,82,8],[83,3,83,4],[83,7,83,8],[84,3,84,4],[84,7,84,8],[85,3,85,4],[85,7,85,8],[86,3,86,4],[86,7,86,8],[87,3,87,4],[87,7,87,8],[88,3,88,4],[88,7,88,8],[89,3,89,4],[89,7,89,8],[90,3,90,4],[90,7,90,8],[91,3,91,4],[91,7,91,8],[92,3,92,4],[92,7,92,8],[93,0,93,8],[94,0,94,8],[95,0,95,10],[96,0,96,3],[96,4,96,7],[96,8,96,10]]}
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：沙圩一村公共设施维修工程",{"$nulls":3},"标段：",{"$nulls":3},"第 1 页  共 4 页"]
["序号","项目编码","项目名称","项目特征描述",null,"计量单位","工程量","金额（元）"]
[{"$nulls":7},"综合单价",null,"综合合价","其中"]
[{"$nulls":10},"暂估价"]
[null,null,"村心小公园"]
[1,"040204007001","树池砌筑","1.材料品种、规格:砖砌\n2.树池尺寸:φ1800\n3.内侧批20厚WSP防水砂浆，R50防水砂浆护角\n4.外侧20厚WSP20水泥砂浆，橘红色45x45外墙砖贴面\n5.顶部30厚光面锈石板按树池圆形订料外侧面边磨半圆边，20厚WSP20水泥砂浆\n6.原有混凝土地面凿毛",null,"个","5"]
[2,"040204007003","树池砌筑","1.材料品种、规格:砖砌\n2.树池尺寸:φ2000\n3.内侧批20厚WSP防水砂浆，R50防水砂浆护角\n4.外侧20厚WSP20水泥砂浆，橘红色45x45外墙砖贴面\n5.顶部30厚光面锈石板按树池圆形订料外侧面边磨半圆边，20厚WSP20水泥砂浆\n6.原有混凝土地面凿毛",null,"个","2"]
[3,"040204007002","树池砌筑","1.材料品种、规格:砖砌\n2.树池尺寸:φ3200\n3.内侧批20厚WSP防水砂浆，R50防水砂浆护角\n4.外侧20厚WSP20水泥砂浆，橘红色45x45外墙砖贴面\n5.顶部30厚光面锈石板按树池圆形订料外侧面边磨半圆边，20厚WSP20水泥砂浆\n6.原有混凝土地面凿毛",null,"个","1"]
[4,"050101009001","种植土回(换)填","1.回填厚度:350mm厚\n2.回填土质要求:种植土",null,"m3","6.63"]
[null,null,"村心小公园合计"]
[null,null,"水果铺"]
[5,"011607001001","刚性层拆除","1.拆除原有1.0厚不锈钢防水(原有防水)",null,"m2","21.44"]
[6,"010901002001","型材屋面","1.树脂瓦安装完后重新安装原有1.0厚不锈钢(材料重新利用)\n2.内填防水聚氨酯",null,"m2","21.44"]
["本页小计"]
["注：为计取规费等的使用，可在表中增设其中：“定额人工费”。"]
[{"$nulls":8},"表—08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：沙圩一村公共设施维修工程",{"$nulls":3},"标段：",{"$nulls":3},"第 2 页  共 4 页"]
["序号","项目编码","项目名称","项目特征描述",null,"计量单位","工程量","金额（元）"]
[{"$nulls":7},"综合单价",null,"综合合价","其中"]
[{"$nulls":10},"暂估价"]
[7,"010901002002","型材屋面","1.原有瓦面维修\n2.根据原有檩条位置,用加长型螺丝安装配套防水盖帽",null,"m2","307.25"]
[8,"010901002003","型材屋面","1.原有50厚镀锌阻燃夹心彩钢板瓦整理平整(通长)\n2.增加10厚耐火夹板承托",null,"m2","43.96"]
[9,"010901002004","型材屋面","1.整体在屋面上加铺2.5mm厚灰色树脂瓦\n2.配套安装滴水瓦",null,"m2","307.25"]
[null,null,"水果铺合计"]
[null,null,"盛泰花园"]
[null,null,"工具房"]
[10,"011610001001","木门窗拆除","1.整体拆除原有木门和木门框\n2.因门拆除和安装损坏的门洞和墙体,需由施工方负责修复。",null,"m2","32.34"]
[11,"010103002004","余方弃置","1.废弃料品种:拆除废料\n2.运距:15km",null,"m3","1.62"]
[12,"010802004001","不锈钢门","1.门代号及洞口尺寸:不锈钢门M-1、M-2\n2.门框、扇材质:304不锈钢\n3.1.2厚40x40不锈钢骨架及门框,1.5厚单面不锈钢封面\n4.门锁、门把手拉手、插销、小五金等详见图纸",null,"m2","32.34"]
[null,null,"工具房合计"]
[null,null,"12座岗新建风雨棚"]
[13,"010501001001","垫层","1.混凝土种类:商品混凝土\n2.混凝土强度等级:C15",null,"m3","0.13"]
[14,"010501003001","独立基础","1.混凝土种类:商品混凝土\n2.混凝土强度等级:C30",null,"m3","0.27"]
[15,"010515001001","现浇构件钢筋","1.钢筋种类、规格:现浇构件带肋钢筋 φ25以内",null,"t","0.01"]
[16,"010101004001","挖基坑土方","1.土壤类别:综合考虑\n2.挖土深度:详见图纸",null,"m3","2.74"]
[17,"010103001001","回填方","1.密实度要求:按设计要求\n2.填方材料品种:原土",null,"m3","2.34"]
["本页小计"]
["注：为计取规费等的使用，可在表中增设其中：“定额人工费”。"]
[{"$nulls":8},"表—08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：沙圩一村公共设施维修工程",{"$nulls":3},"标段：",{"$nulls":3},"第 3 页  共 4 页"]
["序号","项目编码","项目名称","项目特征描述",null,"计量单位","工程量","金额（元）"]
[{"$nulls":7},"综合单价",null,"综合合价","其中"]
[{"$nulls":10},"暂估价"]
[18,"010103002001","余方弃置","1.废弃料品种:土方\n2.运距:15km",null,"m3","0.40"]
[19,"041001001001","拆除路面","1.拆除30厚300x600烧面白麻石\n2.拆除100厚C25混凝土",null,"m2","3.92"]
[20,"040103002001","余方弃置","1.废弃料品种:拆除的废料\n2.运距:15km",null,"m3","0.51"]
[21,"粤040202017001","水泥混凝土","1.100厚C25混凝土",null,"m2","3.92"]
[22,"040204002001","人行道块料铺设","1.30厚DSM干硬性水泥砂浆\n2.30厚300x600烧面白麻石",null,"m2","3.92"]
[23,"010603003001","钢管柱","1.钢材品种、规格:GZ1 2.0厚100x100不锈钢管柱",null,"t","0.052"]
[24,"010602001001","钢屋架","1.钢材品种、规格:1.5厚50x100不锈钢管、1.2厚50x50不锈钢管",null,"t","0.290"]
[25,"010901003002","阳光板屋面","1.阳光板品种、规格:6mm厚耐力板\n2.接缝处1.0厚不锈钢折板防水内填防水聚氨酯",null,"m2","26.75"]
[26,"010516002001","预埋铁件","1.预埋5厚150x150不锈钢板",null,"t","0.01"]
[27,"010516001001","螺栓","1.4φ12螺栓植入柱梁穿孔塞焊",null,"套","28"]
[null,null,"12座岗新建风雨棚合计"]
[null,null,"2座岗新建风雨棚"]
[28,"010501001002","垫层","1.混凝土种类:商品混凝土\n2.混凝土强度等级:C15",null,"m3","0.13"]
[29,"010501003002","独立基础","1.混凝土种类:商品混凝土\n2.混凝土强度等级:C30",null,"m3","0.27"]
[30,"010515001002","现浇构件钢筋","1.钢筋种类、规格:现浇构件带肋钢筋 φ25以内",null,"t","0.01"]
[31,"010101004002","挖基坑土方","1.土壤类别:综合考虑\n2.挖土深度:详见图纸",null,"m3","2.74"]
[32,"010103001002","回填方","1.密实度要求:按设计要求\n2.填方材料品种:原土",null,"m3","2.34"]
[33,"010103002002","余方弃置","1.废弃料品种:土方\n2.运距:15km",null,"m3","0.40"]
["本页小计"]
["注：为计取规费等的使用，可在表中增设其中：“定额人工费”。"]
[{"$nulls":8},"表—08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：沙圩一村公共设施维修工程",{"$nulls":3},"标段：",{"$nulls":3},"第 4 页  共 4 页"]
["序号","项目编码","项目名称","项目特征描述",null,"计量单位","工程量","金额（元）"]
[{"$nulls":7},"综合单价",null,"综合合价","其中"]
[{"$nulls":10},"暂估价"]
[34,"041001001002","拆除路面","1.拆除30厚300x600烧面白麻石\n2.拆除100厚C25混凝土",null,"m2","3.92"]
[35,"040103002002","余方弃置","1.废弃料品种:拆除的废料\n2.运距:15km",null,"m3","0.51"]
[36,"粤040202017002","水泥混凝土","1.100厚C25混凝土",null,"m2","3.92"]
[37,"040204002002","人行道块料铺设","1.30厚DSM干硬性水泥砂浆\n2.30厚300x600烧面白麻石",null,"m2","3.92"]
[38,"010603003002","钢管柱","1.钢材品种、规格:GZ1 2.0厚100x100不锈钢管柱",null,"t","0.052"]
[39,"010602001002","钢屋架","1.钢材品种、规格:1.5厚50x100不锈钢管、1.2厚50x50不锈钢管",null,"t","0.224"]
[40,"010901003003","阳光板屋面","1.阳光板品种、规格:6mm厚耐力板\n2.接缝处1.0厚不锈钢折板防水内填防水聚氨酯",null,"m2","19.18"]
[41,"010516002002","预埋铁件","1.预埋5厚150x150不锈钢板",null,"t","0.01"]
[42,"010516001002","螺栓","1.4φ12螺栓植入柱梁穿孔塞焊",null,"套","28"]
[null,null,"2座岗新建风雨棚合计"]
[null,null,"盛泰花园合计"]
[null,null,"分部分项合计"]
[null,null,"措施项目"]
[43,"粤011701012001","活动脚手架","1.天棚活动脚手架",null,"m2","344.61"]
[44,"011702001001","基础","1.基础垫层模板",null,"m2","1.28"]
[45,"011702001002","基础","1.独立基础模板",null,"m2","4.32"]
[null,null,"单价措施合计"]
[]
[]
[]
[]
["本页小计"]
["合   计"]
["注：为计取规费等的使用，可在表中增设其中：“定额人工费”。"]
[{"$nulls":8},"表—08"]

{"sheet":"表-09 综合单价分析表","index":5,"n_rows":22,"n_cols":14,"rows_kept":22,"merged":[[0,0,0,14],[1,0,1,6],[1,7,1,10],[1,11,1,14],[2,0,2,1],[2,2,2,3],[2,5,2,8],[2,10,2,11],[3,0,3,13],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,4,8],[4,9,4,13],[5,6,5,7],[5,10,5,11],[6,6,6,7],[6,10,6,11],[7,0,7,1],[7,2,7,8],[7,10,7,11],[8,0,8,1],[8,2,8,8],[8,9,8,13],[9,0,9,8],[9,9,9,13],[10,0,19,0],[10,1,10,5],[10,6,10,7],[10,10,10,11],[11,1,11,5],[11,6,11,7],[11,10,11,11],[12,1,12,5],[12,6,12,7],[12,10,12,11],[13,1,13,5],[13,6,13,7],[13,10,13,11],[14,1,14,5],[14,6,14,7],[14,10,14,11],[15,1,15,5],[15,6,15,7],[15,10,15,11],[16,1,16,5],[16,6,16,7],[16,10,16,11],[17,1,17,5],[17,6,17,7],[17,10,17,11],[18,1,18,8],[18,10,18,11],[19,1,19,8],[19,10,19,11],[20,0,20,14],[21,0,21,6],[21,7,21,10],[21,11,21,14]]}
["综合单价分析表"]
["工程名称：",{"$nulls":6},"标段：",{"$nulls":3},"第  页  共  页"]
["项目编码",{"$nulls":3},"项目名称",{"$nulls":4},"计量单位",null,null,"工程量"]
["清单综合单价组成明细"]
["定额编号","定额项目名称","定额\n单位","数量","单价",{"$nulls":4},"合价"]
[{"$nulls":4},"人工费","材料费","机械费",null,"管理费\n和利润","人工费","材料费",null,"机械费","管理费\n和利润"]
[]
["人工单价",null,"小计"]
["元/工日",null,"未计价材料费"]
["清单项目综合单价"]
["材\n料\n费\n明\n细","主要材料名称、规格、型号",{"$nulls":4},"单位",null,"数量","单价（元）","合价（元）",null,"暂估单价\n（元）","暂估合价\n（元）"]
{"$rows_empty":7}
[null,"其他材料费",{"$nulls":7},"-",null,null,"-"]
[null,"材料费小计",{"$nulls":7},"-",null,null,"-"]
["注：1.如不使用省级或行业建设主管部门发布的计价依据，可不填定额编码、名称等；\n    2.招标文件提供了暂估单价的材料，按暂估的单价填入表内“暂估单价”栏及“暂估合价”栏。"]
[{"$nulls":11},"表-09"]

{"sheet":"表-11 总价措施项目清单与计价表","index":6,"n_rows":18,"n_cols":11,"rows_kept":18,"merged":[[0,0,0,11],[1,0,1,4],[1,5,1,7],[1,8,1,11],[2,4,2,5],[2,7,2,8],[3,4,3,5],[3,7,3,8],[4,4,4,5],[4,7,4,8],[5,4,5,5],[5,7,5,8],[6,4,6,5],[6,7,6,8],[7,4,7,5],[7,7,7,8],[8,4,8,5],[8,7,8,8],[9,4,9,5],[9,7,9,8],[10,4,10,5],[10,7,10,8],[11,4,11,5],[11,7,11,8],[12,4,12,5],[12,7,12,8],[13,4,13,5],[13,7,13,8],[14,0,14,5],[14,7,14,8],[15,0,15,4],[15,5,15,11],[16,0,16,11],[17,0,17,4],[17,5,17,7],[17,8,17,11]]}
["总价措施项目清单与计价表"]
["工程名称：沙圩一村公共设施维修工程",{"$nulls":4},"标段：",null,null,"第 1 页  共 1 页"]
["序号","项目编码","项目名称","计算基础","费率\n(%)",null,"金额\n(元)","调整费率\n(%)",null,"调整后金额\n(元)","备注"]
["1","LSSGCSF00001","绿色施工安全防护措施费","分部分项人工费+分部分项机具费","19",{"$nulls":5},"以分部分项的人工费与施工机具费之和为计算基础，费率19%"]
["2","WMGDZJF00001","文明工地增加费","分部分项人工费+分部分项机具费","0",{"$nulls":5},"以分部分项的人工费与施工机具费之和为计算基础，市级文明工地为1.20%；省级文明工地为2.10%"]
["3","011707002001","夜间施工增加费",null,"20",{"$nulls":5},"以夜间施工项目人工费的20%计算"]
["4","GGCSF0000001","赶工措施费","分部分项人工费+分部分项机具费","0",{"$nulls":5},"赶工措施费=（1-δ）*分部分项的（人工费+施工机具费）*0.3 （0.8≤δ＜1   式中：δ=合同工期/定额工期）"]
["5","QTFY00000001","其他费用",{"$nulls":7},"按经批准的专项施工组织方案计算"]
[]
[]
[]
[]
[]
[]
["合    计"]
["编制人（造价人员）：",{"$nulls":4},"复核人（造价工程师）："]
["注：1.“计算基础”中安全文明施工费可为“定额基价”、“定额人工费”或“定额人工费+定额机械费”，其他项目可为“定额人工费”或“定额人工费+定额机械费”。\n    2.按施工方案计算的措施费，若无“计算基础”和“费率”的数值，也可只填“金额”数值，但应在备注栏说明施工方案出处或计算方法。"]
[{"$nulls":8},"表-11"]

{"sheet":"表-12 其他项目清单与计价汇总表","index":7,"n_rows":38,"n_cols":7,"rows_kept":38,"merged":[[0,0,0,7],[1,0,1,2],[1,3,1,4],[1,5,1,7],[2,2,2,3],[2,4,2,5],[3,2,3,3],[3,4,3,5],[4,2,4,3],[4,4,4,5],[5,2,5,3],[5,4,5,5],[6,2,6,3],[6,4,6,5],[7,2,7,3],[7,4,7,5],[8,2,8,3],[8,4,8,5],[9,2,9,3],[9,4,9,5],[10,2,10,3],[10,4,10,5],[11,2,11,3],[11,4,11,5],[12,2,12,3],[12,4,12,5],[13,2,13,3],[13,4,13,5],[14,2,14,3],[14,4,14,5],[15,2,15,3],[15,4,15,5],[16,2,16,3],[16,4,16,5],[17,2,17,3],[17,4,17,5],[18,2,18,3],[18,4,18,5],[19,2,19,3],[19,4,19,5],[20,2,20,3],[20,4,20,5],[21,2,21,3],[21,4,21,5],[22,2,22,3],[22,4,22,5],[23,2,23,3],[23,4,23,5],[24,2,24,3],[24,4,24,5],[25,2,25,3],[25,4,25,5],[26,2,26,3],[26,4,26,5],[27,2,27,3],[27,4,27,5],[28,2,28,3],[28,4,28,5],[29,2,29,3],[29,4,29,5],[30,2,30,3],[30,4,30,5],[31,2,31,3],[31,4,31,5],[32,2,32,3],[32,4,32,5],[33,2,33,3],[33,4,33,5],[34,2,34,3],[34,4,34,5],[35,0,35,1],[35,2,35,3],[35,4,35,5],[36,0,36,7],[37,0,37,2],[37,3,37,4],[37,5,37,7]]}
["其他项目清单与计价汇总表"]
["工程名称：沙圩一村公共设施维修工程",null,null,"标段：",null,"第 1 页  共 1 页"]
["序号","项目名称","金额（元）",null,"结算金额（元）",null,"备注"]
["1","暂列金额","0.00"]
["2","暂估价","0.00"]
["2.1","材料暂估价","—"]
["2.2","专业工程暂估价","0.00"]
["3","计日工"]
["4","总承包服务费"]
["5","预算包干费"]
["6","工程优质费"]
["7","概算幅度差"]
["8","现场签证费用"]
["9","索赔费用"]
["10","其他费用"]
["11","建筑垃圾处置消纳费"]
{"$rows_empty":19}
["合    计",{"$nulls":5},"—"]
["注：材料（工程设备）暂估单价进入清单项目综合单价，此处不汇总。"]
[{"$nulls":5},"表—12"]

{"sheet":"表-13 规费、税金项目清单与计价表","index":8,"n_rows":37,"n_cols":7,"rows_kept":37,"merged":[[0,0,0,6],[1,0,1,2],[1,3,1,4],[1,5,1,6],[2,4,2,5],[3,4,3,5],[4,4,4,5],[5,4,5,5],[6,4,6,5],[7,4,7,5],[8,4,8,5],[9,4,9,5],[10,4,10,5],[11,4,11,5],[12,4,12,5],[13,4,13,5],[14,4,14,5],[15,4,15,5],[16,4,16,5],[17,4,17,5],[18,4,18,5],[19,4,19,5],[20,4,20,5],[21,4,21,5],[22,4,22,5],[23,4,23,5],[24,4,24,5],[25,4,25,5],[26,4,26,5],[27,4,27,5],[28,4,28,5],[29,4,29,5],[30,4,30,5],[31,4,31,5],[32,4,32,5],[33,4,33,5],[34,0,34,5],[35,0,35,2],[35,3,35,6],[36,0,36,2],[36,3,36,4],[36,5,36,6]]}
["规费、税金项目清单与计价表"]
["工程名称：沙圩一村公共设施维修工程",null,null,"标段：",null,"第 1 页  共 1 页"]
["序号","项目名称","计算基础","计算基数","计算费率\n(%)",null,"金额(元)"]
["1","增值税销项税额","分部分项合计+措施合计+其他项目",null,"9"]
{"$rows_empty":30}
["合    计"]
[" 编制人（造价人员）：",null,null,"复核人（造价工程师）："]
[{"$nulls":5},"表—13"]

{"sheet":"表-20 单位工程人材机汇总表","index":9,"n_rows":37,"n_cols":10,"rows_kept":37,"merged":[[0,0,0,9],[1,0,1,4],[1,5,1,6],[1,7,1,9],[2,4,2,5],[2,6,2,7],[3,4,3,5],[3,6,3,7],[4,4,4,5],[4,6,4,7],[5,4,5,5],[5,6,5,7],[6,4,6,5],[6,6,6,7],[7,4,7,5],[7,6,7,7],[8,4,8,5],[8,6,8,7],[9,4,9,5],[9,6,9,7],[10,4,10,5],[10,6,10,7],[11,4,11,5],[11,6,11,7],[12,4,12,5],[12,6,12,7],[13,4,13,5],[13,6,13,7],[14,4,14,5],[14,6,14,7],[15,4,15,5],[15,6,15,7],[16,4,16,5],[16,6,16,7],[17,4,17,5],[17,6,17,7],[18,4,18,5],[18,6,18,7],[19,4,19,5],[19,6,19,7],[20,4,20,5],[20,6,20,7],[21,4,21,5],[21,6,21,7],[22,4,22,5],[22,6,22,7],[23,4,23,5],[23,6,23,7],[24,4,24,5],[24,6,24,7],[25,4,25,5],[25,6,25,7],[26,4,26,5],[26,6,26,7],[27,4,27,5],[27,6,27,7],[28,4,28,5],[28,6,28,7],[29,4,29,5],[29,6,29,7],[30,4,30,5],[30,6,30,7],[31,4,31,5],[31,6,31,7],[32,4,32,5],[32,6,32,7],[33,4,33,5],[33,6,33,7],[34,4,34,5],[34,6,34,7],[35,0,35,6],[35,7,35,9],[36,0,36,6],[36,7,36,9]]}
["单位工程人材机汇总表"]
["工程名称：沙圩一村公共设施维修工程",{"$nulls":4},"标段：",null,"第 1 页  共 1 页"]
["序号","材料(工程设备)\n名称、规格、型号","单位","数量","单价(元)",null,"交货方式",null,"送达地点","备注"]
{"$rows_empty":32}
["注：此表由招标人填写，供投标人在投标报价、确定总承包服务费时参考"]
[{"$nulls":7},"表-20"]